All properties
Available DFW · SFR
1025 Brookhaven Dr Reveal Address
Garland, TX 75134
$193,045
3 bd · 2 ba · 1,779 sqft · Built 1985
Notes
Occupied single-family in Garland, TX. Tenant in place through August 2026 at current rent — day-one cash flow. DFW’s favorable tax profile and sustained household formation continue to anchor demand.
Specs
- Type
- SFR
- Beds / Baths
- 3 / 2
- Sqft
- 1,779
- Year Built
- 1985
- Rent Source
- tenanted
Location
Members-only — exact address & map
Sign up for exclusive access to the full address, interactive map, and direct Google Maps link for every property in our portfolio.
Expense Breakdown
Annual, at default assumptions.
Property Tax $5,549
Insurance $965
HOA $0
Property Management $1,656
Vacancy Reserve $1,035
Maintenance + CapEx $1,656
Total Operating Expenses
$10,861
Annual NOI
$9,839