All properties
Available DFW · CONDO
5750 Phoenix Dr #21 Reveal Address
Dallas, TX 75231
$99,085
1 bd · 1 ba · 605 sqft · Built 1981
Notes
Occupied condo in Dallas, TX. Tenant in place through February 2025 at current rent — day-one cash flow. DFW’s favorable tax profile and sustained household formation continue to anchor demand.
Specs
- Type
- CONDO
- Beds / Baths
- 1 / 1
- Sqft
- 605
- Year Built
- 1981
- Rent Source
- tenanted
Location
Members-only — exact address & map
Sign up for exclusive access to the full address, interactive map, and direct Google Maps link for every property in our portfolio.
Expense Breakdown
Annual, at default assumptions.
Property Tax $2,233
Insurance $495
HOA $288
Property Management $806
Vacancy Reserve $504
Maintenance + CapEx $806
Total Operating Expenses
$5,133
Annual NOI
$4,947