All properties
Available DFW · CONDO
11655 Audelia Rd #802 Unlock
Dallas, TX 75243
$111,260
1 bd · 1 ba · 900 sqft · Built 1982
Notes
Occupied condo in Dallas, TX. Tenant in place through April 2026 at current rent — day-one cash flow. DFW’s favorable tax profile and sustained household formation continue to anchor demand.
Specs
- Type
- CONDO
- Beds / Baths
- 1 / 1
- Sqft
- 900
- Year Built
- 1982
- Rent Source
- tenanted
Location
Map & street address are gated
Free Liquid SFR account unlocks the exact address, the map, and the Google Maps link for every property.
Expense Breakdown
Annual, at default assumptions.
Property Tax $2,870
Insurance $556
HOA $370
Property Management $1,152
Vacancy Reserve $720
Maintenance + CapEx $1,152
Total Operating Expenses
$6,820
Annual NOI
$7,580