All properties
Available DFW · CONDO
5335 Bent Tree Forest Dr 303 Reveal Address
Dallas, TX 75248
$160,305
1 bd · 1.5 ba · 783 sqft · Built 1981
Notes
Occupied condo in Dallas, TX. Tenant in place through October 2022 at current rent — day-one cash flow. DFW’s favorable tax profile and sustained household formation continue to anchor demand.
Specs
- Type
- CONDO
- Beds / Baths
- 1 / 1.5
- Sqft
- 783
- Year Built
- 1981
- Rent Source
- tenanted
Location
Members-only — exact address & map
Sign up for exclusive access to the full address, interactive map, and direct Google Maps link for every property in our portfolio.
Expense Breakdown
Annual, at default assumptions.
Property Tax $3,734
Insurance $802
HOA $277
Property Management $912
Vacancy Reserve $570
Maintenance + CapEx $912
Total Operating Expenses
$7,206
Annual NOI
$4,194