All properties
Available DFW · CONDO
7522 Holly Hill Dr 28 Reveal Address
Dallas, TX 75231
$166,000
2 bd · 2.5 ba · 1,168 sqft · Built 1979
Notes
Occupied condo in Dallas, TX. Tenant in place through May 2026 at current rent — day-one cash flow. DFW’s favorable tax profile and sustained household formation continue to anchor demand.
Specs
- Type
- CONDO
- Beds / Baths
- 2 / 2.5
- Sqft
- 1,168
- Year Built
- 1979
- Rent Source
- tenanted
Location
Members-only — exact address & map
Sign up for exclusive access to the full address, interactive map, and direct Google Maps link for every property in our portfolio.
Expense Breakdown
Annual, at default assumptions.
Property Tax $4,161
Insurance $830
HOA $602
Property Management $1,435
Vacancy Reserve $897
Maintenance + CapEx $1,435
Total Operating Expenses
$9,360
Annual NOI
$8,580